Privat · Företag · Aksjeselskap
Redox AS
↳ Brreg · companies
PengarNOK
Koncernomsättning
kr 160.3M
Koncernresultat
kr 5.25M
Vunna anbud
0
Sammanräknat över moderbolaget + 2 dotterbolag — Norluft AS ensamt är kr 38.1M.
sammanräknad uppskattning · inlämnad konsernregnskap finns ännu inte i Intelligo
Regnskapsregisteret · sammanräkning över ägarkedjor (uppskattning)
KoncernredovisningNOK
- Omsättning
- Nettovinst
| FY24 | FY25 | |
|---|---|---|
| Omsättning | 100.3M | 122.2M |
| Nettovinst | -10.6M | 2.82M |
Regnskapsregisteret · company_revenue
NyckeltalBrønnøysund
FY24FY25TREND
Omsättning100M122M
Rörelseresultat-15M4M
Nettoresultat-11M3M
Regnskapsregisteret · company_revenue
Från räkenskapsår 2025
INLÄMNADÅrsredovisning inlämnad för räkenskapsår 2025.
REVISIONGranskad av BDO AS.
KONCERNRapporterar som moderbolag med 2 dotterbolag.
BALANSEget kapital kr 56.1M.
Regnskapsregisteret + Brreg-roller · det inlämnade räkenskapsformuläret. Det styrelsen skrev runt siffrorna finns i förvaltningsberättelse-blocket.
Från förvaltningsberättelsen
REVISORBDO AS
UTTALANDEInga reservationer
ANSTÄLLDA32 årsarbetskrafter
15 noteringar från förvaltningsberättelsen
Audit opinion BDO AS audited the 2025 financial statements and issued an unmodified opinion.
Vi har revidert arsregnskapet til Redox AS.Going concern The accounts are prepared on a going-concern basis; the form answers 'no' to uncertainty about going concern.
Er det usikkerhet om fortsatt drift?: NeiGoing concern The notes state the going-concern assumption underlies the financial statements.
Fortsatt drift er lagt til grunn ved utarbeidelsen.Share capital A capital increase on 5 December 2025 added NOK 12 782 of share capital and NOK 2 137 303 of share premium, total NOK 2 150 085.
Kapitalutvidelse 05.12.2025 12 782 2 137 303 2 150 085Staff numbers Average full-time equivalents were 32 in 2025 against 30 in 2024.
Gjennomsnittlig antall arsverk sysselsattiregnskapsaret 32 30Pledge or guarantee Debt to credit institutions of NOK 25 922 471 is secured by pledges, with pledged assets carried at NOK 86 317 617.
Balansefort verdi av pantsatte eiendeler 86 317 617Pledge or guarantee NOK 4 095 000 is provided for warranty costs.
Det er avsatt kr 4 095 000,- til garantikostnader.Pledge or guarantee The company participates in a group cash-pool account with Norluft AS with a total limit of NOK 25 000 000 and joint and several liability.
Totalramme pakonsernkontoen erpr.31.12.2025kr.25000 000.Related party Group contribution of NOK 2 498 517 was received from a subsidiary and recognised as income in 2025 (2024: NOK 4 917 128).
inntektsfort i 2025: 2 498 517 (2024: 4 917 128).Related party Intra-group receivables totalled NOK 2 882 962 and intra-group payables NOK 3 362 398 at year end.
Sum fordringer 2 882 962 6 178 891Subsidiary Norluft AS in Trondheim is 100% owned, with share of equity NOK 4 603 253 and share of profit NOK 2 426 461.
Norluft AS Trondheim 100,0% 100,0% 4 603 253 2 426 461Impairment Accumulated impairment on intangible assets stood at NOK 989 457 at 31 December 2025 (NOK 603 695 impairment charged in 2024).
+ Akkumulerte nedskrivninger 31.12.25 989 457 989 457Capitalised R&D Development expenditure is capitalised when an identifiable intangible asset exists and is amortised over useful life, otherwise expensed.
kostnadsfores slike utgifter lopende. Balansefort utvikling avskrives lineaert over okonomisk levetid.Deferred tax A deferred tax asset of NOK 6 110 952 (22%) is recognised, down NOK 707 217 from prior year.
Utsatt skattefordel(22 %) -6 110 952 -6 818 169 -707 217Other The company recognised a SkatteFUNN grant of NOK 398 744 in 2025 reducing payroll and other operating costs.
Selskapet har bokfort skattefunntilskuddi2025pa NOK398744.Regnskapsregisteret (årsberetning) · company_annual_reports