Private · Company · Aksjeselskap
Izy AS
↳ Brreg · companies
MoneyNOK
Group revenue
kr 16.1M
Group net
kr -51.1M
Tenders won
0
Rolled up across the parent + 1 subsidiary — 927080222 alone is —.
rollup estimate · filed konsernregnskap not yet in Intelligo
Regnskapsregisteret · rollup across ownership edges (estimate)
Group financialsNOK
- Revenue
- Net profit
| FY24 | FY25 | |
|---|---|---|
| Revenue | 16.6M | 16.1M |
| Net profit | -50.4M | -51.1M |
Regnskapsregisteret · company_revenue
Key figuresBrønnøysund
FY24FY25TREND
Revenue17M16M
Operating result-46M-43M
Net result-50M-51M
Regnskapsregisteret · company_revenue
From the FY2025 accounts
FILEDAccounts filed for FY2025.
AUDITAudited by BDO AS.
GROUPFiles as a parent with 1 subsidiaries.
BALANCEEquity kr 3.31M.
Regnskapsregisteret + Brreg roles · the filed accounts form. What the board wrote around the figures is in the annual report block.
From the annual report
AUDITORBDO AS
OPINIONNo reservations
STAFF16 full-time equivalents
13 notes from the report
Audit opinion BDO AS issued an unmodified audit opinion on the 2025 financial statements of Izy AS.
Vi har revidert arsregnskapet til Izy AS.Going concern The board concludes that the going concern assumption is present and the accounts are prepared on that basis.
Basert paforeliggende prognoser,herunder forventet kommersiellutvikling avselskapets produkterogLoan or financing During the year the company received capital contributions from existing shareholders and converted debt to equity.
kapitaltiforsel fra eksisterende aksjonaerer samt konvertering av gjeld til egenkapital i lopet av aret.Restructuring Development activity has been reduced in 2026, which is expected to lower the cost level.
grunnlag for videre drift. Videre er utviklingsaktiviteten redusert i 2026, noe som forventes a bidra til lavereShare capital A capital increase of NOK 93 434 694 (not yet registered capital increase) was recorded in equity in 2025.
Kapitalforheyelse 93 434 694 93 434 694Ownership Izy Holding AS holds 95.3 % of the shares and votes; Vissit AS holds 2.9 %.
Izy Holding AS 47 234 577 1625973560 jer 1673 208 137 95,3 95,3Staff numbers The company had 16 man-years in 2025.
Selskapet hari2025 16 arsverk.Related party Interest cost to companies in the same group amounted to NOK 7 783 894 in 2025 (NOK 4 254 356 in 2024).
Rentekostnad til foretaki samme konsern 3 7 783 894 4 254 356Related party Other short-term group debt was NOK 26 100 000 at year-end, down from NOK 71 300 000.
Annen kortsiktig gjeld konsem 26 100 000 71 300 000 71 300 000Deferred tax No deferred tax asset is recognised, in line with the small-entity accounting standard, despite an accumulated tax loss carryforward of NOK 182 924 012.
I henhold til God regnskapsskikk for sma foretak balansefores ikke utsatt skattefordel.Capitalised R&D Research and development, rights and licences are capitalised when a future economic benefit can be identified and amortised over expected useful life.
Forskningogutvikling,retigheter,lisenseroglignendebalanseforesidengraddetkanidentifiseresenCapitalised R&D Additions to intangible assets and equipment during 2025 totalled NOK 15 729 419, of which NOK 15 634 375 on intangible assets.
+ Tilgang kjopte driftsmidler 95 044 15 634 375 15 729 419Other Goodwill relates to the acquisition of Setpoint Prediction AS and is amortised over 6 years.
Goodwillenknytter seg til oppkjop av Setpoint Prediction AS,og avskrives over6 ar.Dette erbasert pa enRegnskapsregisteret (årsberetning) · company_annual_reports