Privat · Företag · Aksjeselskap
VISSIM AS
946 671 975 ↗Computer consultancy and computer facilities management activities · NACE 62.200Hortenwww.vissim.no ↗
↳ Brreg · companies
Moderbolag till 2 företagFRESIA AS · VISSIM COMMUNICATIONS AND LOGISTICS AS
KoncernredovisningNOK
FY21 · 130MFY22 · 133MFY23 · 176MFY24 · 270M
OmsättningNettovinst
Regnskapsregisteret · company_revenue
Jobbannonser på NAV Arbeidsplassen12 MÅN
Inga jobbannons registrerade de senaste 12 månaderna.
NAV Arbeidsplassen · company_job_ad_months
Offentliga kontrakt · vunna → uppskattad utgångtilldelningsdatum från Doffin/TED · streckad = vår uppskattning, slutdatum publiceras inte
0 vinster
Doffin/TED · company_tender_wins
NyckeltalBrønnøysund
FY21FY22FY23FY24TREND
Omsättning130M133M176M270M
Rörelseresultat10M-25M-53M11M
Nettoresultat6M-19M-60M10M
Regnskapsregisteret · company_revenue
PengarNOK
Koncernomsättning
kr 269.6M
Koncernresultat
kr 10.3M
Vunna anbud
0
Sammanräknat över moderbolaget + 2 dotterbolag — FRESIA AS ensamt är —.
sammanräknad uppskattning · inlämnad konsernregnskap finns ännu inte i Intelligo
Regnskapsregisteret · sammanräkning över ägarkedjor (uppskattning)
Aktivitetsenaste 24 mån
Ingen platsannonsaktivitet registrerad
totaler registrerade · annonser-över-tid-serie ännu inte i Intelligo
Registerändringar
Anställda23 → 222026-04-16
Field change · registreringsdatoAntallAnsatteNAVAaregisteret2026-02-10 → 2026-04-102026-04-16
Field change · registreringsdatoAntallAnsatteEnhetsregisteret2026-02-12 → 2026-04-142026-04-16
NAV + JobStream · company_hiring · Brreg · company_changes
Från räkenskapsår 2024
INLÄMNADÅrsredovisning inlämnad för räkenskapsår 2024.
REVISIONGranskad av ERNST & YOUNG AS.
KONCERNRapporterar som moderbolag med 2 dotterbolag.
BALANSEget kapital kr 18.8M.
Regnskapsregisteret + Brreg-roller · årsredovisnings-PDF:en är ett betalat Brønnøysund-dokument, så detta är inlämnade fakta, inte extraherad text
Tidslinjealla källor
employee_change: antallAnsatte23 -> 22Register · 2026-04-16
field_change: registreringsdatoAntallAnsatteNAVAaregisteret2026-02-10 -> 2026-04-10Register · 2026-04-16
field_change: registreringsdatoAntallAnsatteEnhetsregisteret2026-02-12 -> 2026-04-14Register · 2026-04-16
Going concernThe board confirms the 2024 accounts are prepared on a going concern basis. — The financial statements for 2024 have been prepared on a g...Årsredovisning · 2024-12-31
Going concernEquity was MNOK 18.8 at year end, with MNOK 34.6 of shareholder loans classified as subordinated until bank covenants are met. — previous...Årsredovisning · 2024-12-31
OwnershipLargest shareholders include Skeie Kappa Invest AS and Avant Venture Capital AS (chairman-related), the latter holding 23.54%. — Avant Ve...Årsredovisning · 2024-12-31
Share capitalShare capital of NOK 682 774 divided into common, preferred A1 and preferred A2 shares of nominal NOK 0.01. — Preferred A2 shares 26 992...Årsredovisning · 2024-12-31
DividendThe board proposes no dividend; the profit of NOK 10 272 345 is transferred to other equity. — Transferred tootherequity 10 272 345Årsredovisning · 2024-12-31
RemunerationCEO has a bonus cap of NOK 900 000, received a NOK 100 000 bonus in 2024 and has a six-month severance scheme. — with an upper limit of N...Årsredovisning · 2024-12-31
RemunerationThe chairman received NOK 337 500 board fee plus NOK 600 000 extraordinary remuneration for work beyond ordinary board work. — In 2024, t...Årsredovisning · 2024-12-31
RemunerationRemuneration to the other board members totalled NOK 900 000 in 2024. — 30.06.24.Renumeration for the other members of the Board amounts ...Årsredovisning · 2024-12-31
Related partyVissim has lent NOK 500 000 to shareholder Henaes Invest AS in connection with a share purchase, at 4.75% interest. — Vissim has given a ...Årsredovisning · 2024-12-31
Related partyThe outstanding balance of the shareholder loan to Henaes Invest AS was NOK 256 343 at year end. — December 2024 is NOK 256 343.Årsredovisning · 2024-12-31
Related partyShareholder loans are subordinated to all other creditors until covenant requirements are met and repayment approved by the creditor. — S...Årsredovisning · 2024-12-31
Loan or financingThe company has a MNOK 50 cash credit facility, of which NOK 35.5 million was drawn at 31 December 2024. — Vissim has a cash credit facil...Årsredovisning · 2024-12-31
Pledge or guaranteeBank guarantees amounted to NOK 16 663 702 at year end (NOK 12 188 911 prior year), and assets are pledged as security for bank debt. — B...Årsredovisning · 2024-12-31
Post balance sheet eventIn June 2025 the company renegotiated and renewed its NOK 50 million credit facilities with DNB. — In June 2025, Vissim renegotiated its ...Årsredovisning · 2024-12-31
Capitalised R&DTotal research and development expenses of NOK 26 957 953 were capitalised in 2024 (NOK 32 342 122 in 2023). — expenses amount to NOK 26 ...Årsredovisning · 2024-12-31
Capitalised R&DGovernment grants of NOK 4 750 000 were recognised in 2024, partly reducing capitalised development costs. — recognized NOK 4 750 000 in ...Årsredovisning · 2024-12-31
ImpairmentNo indication of impairment on capitalised development expenses. — service and support agreements.There is no indication of impairment on...Årsredovisning · 2024-12-31
ImpairmentFinancial income of NOK 3 222 538 arises from reversal of an earlier impairment of shares in Vissim UK. — *Recognized financial income of...Årsredovisning · 2024-12-31
Deferred taxAn impairment test concluded a deferred tax asset of NOK 21.7 million is utilisable within four years, with NOK 11.3 million not capitali...Årsredovisning · 2024-12-31
Staff numbersThe company had 27 full-time equivalents during the year. — Total numberof FTE's inthe company during theyear:27Årsredovisning · 2024-12-31
Staff numbersThe group had 139 full-time equivalents during the year. — The total number of FTE's in the company during the year is: 139Årsredovisning · 2024-12-31
SubsidiaryWholly owned subsidiaries include Vissim UK Ltd. and Vissim Communication & Logistics AS, both 100% owned with 100% voting rights. — Viss...Årsredovisning · 2024-12-31
SubsidiaryGroup goodwill relates to the acquisition of UK company Norboreal Ltd in March 2023 for GBP 312 099 in cash. — The company was aquired in...Årsredovisning · 2024-12-31
OtherPrior-year figures were reclassified because certain direct project expenses had been wrongly presented as other operating expenses. — In...Årsredovisning · 2024-12-31
OtherSickness absence rose to 6.6% of total working hours from 2.2% the previous year. — Sickness absence in the companyequated to 6.6% of tot...Årsredovisning · 2024-12-31
SKEIE KAPPA INVEST AS acquired 35.9 pctNy ägare · 2024-12-31
SKEIE KAPPA INVEST AS exited (held 33.8 pct)Ägare lämnar · 2024-12-31
Skiwo · company_events
Upphandlingar0 vinster · 0 förluster
Inga registrerade anbudsvinster.
Relevanta öppna upphandlingar — matchade NACE 62.200 ↔ CPV
prenumeranter förfinar träffar med nyckelord per företag
matchning av öppna upphandlingar (NACE ↔ CPV) väntar på Intelligos vy för öppna upphandlingar
Doffin/TED · company_tender_wins · 2026-08-03
Personer6 roller
STYRELSE · 5 ROLLER
Styrets lederJohan Ditlef De Vibe2023StyremedlemTore Morten Olsen2023StyremedlemTrym Skeie2023StyremedlemKristina Pind Løvgren2023StyremedlemAnne Lise Waal2023endast registrerade roller · sökning efter webbplats-anställd väntar på crawlern
Roller från Brreg, visas endast för affärskontakt. Inget födelsedatum visas eller exporteras (ändamålsbegränsning, GDPR Art. 6(1)(f)).
Brreg · company_people
Strukturförälder
Äger ↓ · 2 dotterbolag
FRFRESIA AS ↗100% · —VCVISSIM COMMUNICATIONS AND LOGISTICS AS ↗Computer programming activities100% · —
Ägs av ↑ · topp 10
SKEIE KAPPA INVEST AS
17.6%SKEIE KAPPA INVEST AS
15.8%AVANT VENTURE CAPITAL AS
13.0%AVANT VENTURE CAPITAL AS
9.0%SKEIE TEKNOLOGI AS
5.6%Å ENERGI INVEST AS
4.6%HENÆS INVEST AS
2.6%FJELLHEIM INVEST AS
2.2%SKEIE TEKNOLOGI AS
1.8%ESPEN FJELLHEIM CONSULTING AS
1.7%Aksjonærregisteret · company_ownership · 2025 · båda riktningar
PlatsHorten
Horten
endast kommun · gatuadress + koordinater ännu inte i Intelligo
Brreg · registrerad kommun