AS · grundat 2014OsloModerbolag · 1 dotterbolaghette KOMPLETT APOTEK AS →2019
Brreg · companies
- 2026-03-13: 118
- 2026-04-16: 119
- 2026-05-14: 125
- 2026-06-16: 128
- 2026-07-17: 132
- 2026-07-25: 132
- 2026-08-13: 134
Roller från Brreg, visas endast för affärskontakt. Inget födelsedatum visas eller exporteras (ändamålsbegränsning, GDPR Art. 6(1)(f)).
Brreg · company_people
8 registrerade roller
registerlogg · personer
| Daglig leder | Elisabeth Haug | 2021-11-19 | |
| Styrets leder | Jonas Petter Sundberg Flera styrelser | 2025-09-05 | |
| Styremedlem | Silje Digerud | 2025-09-05 | |
| Styremedlem | Kristin Haram Førde Flera styrelser | 2025-09-05 | |
| Styremedlem | Christian Jebsen Flera styrelser | 2025-09-05 | |
| Styremedlem | Marianne Kristine Arnesen Eskeland Flera styrelser | 2025-09-05 | |
| Styremedlem | Henriette Hessen Flera styrelser | 2025-09-05 | |
| Varamedlem | Nils Andreas Foldal Flera styrelser | 2025-09-05 |
| 2026-08-13 | reg | employees_change: employees | 132 -> 134 |
| 2026-07-25 | reg | employees_change: employees | 128 -> 132 |
| 2026-07-17 | reg | employee_change: antallAnsatte | 128 -> 132 |
| 2026-06-16 | reg | employee_change: antallAnsatte | 125 -> 128 |
| 2026-05-14 | reg | employee_change: antallAnsatte | 119 -> 125 |
| 2026-04-16 | reg | employee_change: antallAnsatte | 118 -> 119 |
| 2026-03-13 | reg | employee_change: antallAnsatte | 115 -> 118 |
NOK, belopp i tusental
| 2024 | 2025 | ||
|---|---|---|---|
| Summa rörelseintäkter | 778 188 | 1 022 144 | |
| Rörelseresultat | −49 598 | −642 | |
| Resultat före skatt | −58 658 | −11 278 | |
| Årets resultat | −58 658 | 1 592 | |
| Summa tillgångar | 198 932 | 298 409 | |
| Summa eget kapital | −72 798 | −25 152 |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|---|
| Summa rörelseintäkter | 778 188 | 1 022 144 | |||||
| Rörelseresultat | −49 598 | −642 | |||||
| Resultat före skatt | −58 658 | −11 278 | |||||
| Årets resultat | −58 658 | 1 592 | |||||
| Summa tillgångar | 198 932 | 298 409 | |||||
| Summa eget kapital | −72 798 | −25 152 |
Regnskapsregisteret · company_revenue · RÅ2025 (företag)
registerlogg · pengar
| 2026-07-22 | reg | accounts_filed: sisteInnsendteAarsregnskap | 2024 -> 2025 |
| 2024 | 2025 | ||
|---|---|---|---|
| PINE Z CAPITAL AS | — | — | — |
| LONG CAPITAL AS | 0 | 0 | — |
| ELLA&COMPANY AS | 0 | 0 | — |
| BASSERN AS | — | — | — |
| STAALNACKE AS | 0 | 0 | — |
| KA INVEST & STYRE AS | — | 0 | — |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|---|
| PINE Z CAPITAL AS | 1 | — | — | — | — | — | — |
| LONG CAPITAL AS | 0 | 0 | 0 | 0 | 0 | 0 | — |
| ELLA&COMPANY AS | 0 | 0 | 0 | 0 | 0 | 0 | — |
| BASSERN AS | 0 | 0 | 0 | 0 | — | — | — |
| STAALNACKE AS | — | — | — | — | 0 | 0 | — |
| KA INVEST & STYRE AS | — | — | — | — | — | 0 | — |
Aksjonærregisteret · company_ownership · 2025 · båda riktningar
| 2024 | 2025 | 2026 | |
|---|---|---|---|
| revisor BDO AS 2026-06-23 | ● | ||
| redovisningskonsult TORP ØKONOMI AS 2026-06-23 | ● |
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|---|---|
| revisor BDO AS 2026-06-23 | ● | ||||||
| redovisningskonsult TORP ØKONOMI AS 2026-06-23 | ● |
Brreg · company_org_roles
Inga registrerade anbudsvinster.
Relevanta öppna upphandlingar — matchade · NACE 47.730 ↔ CPVprenumeranter förfinar träffar med nyckelord per företag
matchning av öppna upphandlingar (NACE ↔ CPV) väntar på Intelligos vy för öppna upphandlingar
Doffin/TED · company_tender_wins · 2026-08-14
Inga jobbannons registrerade de senaste 12 månaderna.
NAV Arbeidsplassen · company_job_ad_months
Koncernomsättning kr 1.02bnKoncernresultat kr 1.59MVunna anbud 0Sammanräknat över moderbolaget + 1 dotterbolag — 995628953 ensamt är —.
sammanräknad uppskattning · inlämnad konsernregnskap finns ännu inte i Intelligo
| 100% |
Aksjonærregisteret · company_ownership · 2025 · båda riktningar
FY2025revision: Inga reservationerBDO AS87 årsarbetskraftersignerad: Jonas Petter Sundberg, Christian Jebsen, Marianne Kristine Arnesen Eskeland, Kristin Haram Førde, Silje Digerud, Henriette Hessen, Elisabeth Haug
Regnskapsregisteret (årsberetning) · company_annual_reports
22 noteringar från förvaltningsberättelsen
| Audit opinion | BDO AS issued an unqualified audit opinion on the 2025 financial statements. | “Vi har revidert arsregnskapet til Farmasiet AS.” |
| Audit opinion | The auditor states the board's report is consistent with the financial statements and contains required disclosures. | “er konsistent med arsregnskapet og” |
| Going concern | The board confirms the accounts are prepared on a going concern basis despite negative equity. | “Arsregnskapet er avlagt under forutsetning om fortsatt drift, og” |
| Going concern | Equity is negative MNOK -25.2 but the board considers liquidity and equity sufficient at 31.12.25. | “Egenkapitalen er MNOK-25,2 per 31.12.25.Selskapet har ingen lanevilkar knyttet til egenkapital og den” |
| Ownership | Verdane Capital X Cordelia Co-Invest AB holds 96.1 % of the shares. | “Verdane Capitazl XCordelia Co-lnvest AB 349 203 1 849 231 2 198 434 96,1%” |
| Share capital | Share capital consists of ordinary shares and preference shares, total 2 263 762 shares. | “Aksjekapitalen f Farmasiet AS pr 31.12 bestar av” |
| Remuneration | Salary to the daglig leder was 3 314 164; total remuneration 3 478 388 and board fees 800 000. | “Lonn 3 314 164 o” |
| Related party | No loans or security have been given to the CEO, chair or other related parties. | “Det erfkke gitt lan/sikkerhetsstillelse til daglig leder, styrets leder eller andre naerstaende parter.” |
| Related party | A group contribution receivable of 58 500 000 from Verdane Capital X Cordelia Co-Invest AB. | “Fordring pa Verdane Capital X Cordelia Co-lnvest AB 58 500 000” |
| Related party | The improvement in equity is due to a group contribution received in 2025. | “i egenkapital skyldes mottatt konsernbidrag i 2025.” |
| Pledge or guarantee | Book value of pledged assets (inventory, fixed assets, receivables) totalled 221 777 987. | “Sum 221 777 987 133 966 914” |
| Loan or financing | Bank loan agreement contains covenants on revenue growth, liquidity and interest coverage, all met at 31.12.25. | “Deterstiltcovenantskravilaneavtalenmellomselskapetogbanken,sominneholderblant annet” |
| Loan or financing | MNOK 85.9 in liquidity and available credit facilities, with dialogue with the existing owner on further financing if needed. | “god dialog med eksisterendeeier om ytterligerefinansiering dersom detskulle oppsta behovfor dette.” |
| Staff numbers | Average full-time equivalents were 87 in 2025 (83 in 2024). | “Gjennomsnittlig antall arsverk sysselsatt iregnskapsaret 87 83” |
| Dividend | The 2025 profit of 1 592 110 was transferred to other equity; no dividend proposed. | “Avsatt til annen egenkapital 1 592 110 0” |
| Deferred tax | Net deferred tax asset, including a loss carryforward of 308 747 723, is not capitalised. | “I henhold til god regnskapsskikk balansefores ikke utsatt skattefordel.” |
| Capitalised R&D | MNOK 7.8 (4.7) of development work on prescription systems, automation and digital customer solutions was capitalised as intangible assets in 2025. | “Deteri2025balansefortMNoK7.8(4,7)somimmaterielleeiendeler” |
| Post balance sheet event | No events have occurred after year-end that are not reflected in the accounts and are material to the assessment of results and position. | “Det harikke oppstatt forhold som detikke ertatthensyntiliarsregnskapetog someravvesentlig” |
| Other | Revenue passed NOK 1 billion for the first time in 2025. | “Passerteenmilliardkroneriomsetning.” |
| Other | Auditor fees for 2025 amounted to NOK 368 047 excluding VAT. | “Palept honorar til revisor for 2025 utgjor kr 368 047,- eksl.mva.” |
| Other | The company has taken out directors' and officers' liability insurance with RiskPoint. | “Selskapethartegnetforsikringforstyremedlemmenesogledelsens” |
| Other | The defined benefit pension scheme covers 27 people through Statens Pensjonskasse. | “Selskapetharenytelsesordning somomfatterialt27personer.” |
registrerad 2014-03-17
Brreg · companies
registerlogg · 20 händelser · 10 serie-/metarader invikta i diagrammen
| 2026-08-13 | reg | employees_change: employees | 132 -> 134 |
| 2026-07-25 | reg | employees_change: employees | 128 -> 132 |
| 2026-07-22 | reg | accounts_filed: sisteInnsendteAarsregnskap | 2024 -> 2025 |
| 2026-07-17 | reg | employee_change: antallAnsatte | 128 -> 132 |
| 2026-06-16 | reg | employee_change: antallAnsatte | 125 -> 128 |
| 2026-05-14 | reg | employee_change: antallAnsatte | 119 -> 125 |
| 2026-04-16 | reg | employee_change: antallAnsatte | 118 -> 119 |
| 2026-03-13 | reg | employee_change: antallAnsatte | 115 -> 118 |
| 2025-12-31 | rapport | Audit opinion | BDO AS issued an unqualified audit opinion on the 2025 financial statements. — Vi har revidert arsregnskapet til Farmasiet AS. |
| 2025-12-31 | rapport | Audit opinion | The auditor states the board's report is consistent with the financial statements and contains required disclosures. — er konsistent med ... |
| 2025-12-31 | rapport | Going concern | The board confirms the accounts are prepared on a going concern basis despite negative equity. — Arsregnskapet er avlagt under forutsetni... |
| 2025-12-31 | rapport | Going concern | Equity is negative MNOK -25.2 but the board considers liquidity and equity sufficient at 31.12.25. — Egenkapitalen er MNOK-25,2 per 31.12... |
| 2025-12-31 | rapport | Ownership | Verdane Capital X Cordelia Co-Invest AB holds 96.1 % of the shares. — Verdane Capitazl XCordelia Co-lnvest AB 349 203 1 849 231 2 198 ... |
| 2025-12-31 | rapport | Share capital | Share capital consists of ordinary shares and preference shares, total 2 263 762 shares. — Aksjekapitalen f Farmasiet AS pr 31.12 bestar av |
| 2025-12-31 | rapport | Remuneration | Salary to the daglig leder was 3 314 164; total remuneration 3 478 388 and board fees 800 000. — Lonn 3 314 164 o |
| 2025-12-31 | rapport | Related party | No loans or security have been given to the CEO, chair or other related parties. — Det erfkke gitt lan/sikkerhetsstillelse til daglig led... |
| 2025-12-31 | rapport | Related party | A group contribution receivable of 58 500 000 from Verdane Capital X Cordelia Co-Invest AB. — Fordring pa Verdane Capital X Cordelia Co-l... |
| 2025-12-31 | rapport | Related party | The improvement in equity is due to a group contribution received in 2025. — i egenkapital skyldes mottatt konsernbidrag i 2025. |
| 2025-12-31 | rapport | Pledge or guarantee | Book value of pledged assets (inventory, fixed assets, receivables) totalled 221 777 987. — Sum 221 777 987 133 966 914 |
| 2025-12-31 | rapport | Loan or financing | Bank loan agreement contains covenants on revenue growth, liquidity and interest coverage, all met at 31.12.25. — Deterstiltcovenantskrav... |
Skiwo · company_events