Private · Company · Aksjeselskap
VISSIM AS
946 671 975 ↗Computer consultancy and computer facilities management activities · NACE 62.200Hortenwww.vissim.no ↗
↳ Brreg · companies
Parent of 2 companiesFRESIA AS · VISSIM COMMUNICATIONS AND LOGISTICS AS
Group financialsNOK
FY21 · 130MFY22 · 133MFY23 · 176MFY24 · 270M
RevenueNet profit
Regnskapsregisteret · company_revenue
Job ads on NAV Arbeidsplassen12 MO
No job ads on record in the last 12 months.
NAV Arbeidsplassen · company_job_ad_months
Public contracts · won → est. expiryaward dates from Doffin/TED · hatched = our estimate, end dates aren't published
0 wins
Doffin/TED · company_tender_wins
Key figuresBrønnøysund
FY21FY22FY23FY24TREND
Revenue130M133M176M270M
Operating result10M-25M-53M11M
Net result6M-19M-60M10M
Regnskapsregisteret · company_revenue
MoneyNOK
Group revenue
kr 269.6M
Group net
kr 10.3M
Tenders won
0
Rolled up across the parent + 2 subsidiaries — FRESIA AS alone is —.
rollup estimate · filed konsernregnskap not yet in Intelligo
Regnskapsregisteret · rollup across ownership edges (estimate)
Activitylast 24 mo
No job-ad activity on file
totals on file · ads-over-time series not yet in Intelligo
Registry changes
Employees23 → 222026-04-16
Field change · registreringsdatoAntallAnsatteNAVAaregisteret2026-02-10 → 2026-04-102026-04-16
Field change · registreringsdatoAntallAnsatteEnhetsregisteret2026-02-12 → 2026-04-142026-04-16
NAV + JobStream · company_hiring · Brreg · company_changes
From the FY2024 accounts
FILEDAccounts filed for FY2024.
AUDITAudited by ERNST & YOUNG AS.
GROUPFiles as a parent with 2 subsidiaries.
BALANCEEquity kr 18.8M.
Regnskapsregisteret + Brreg roles · the annual-report PDF is a paid Brønnøysund document, so these are the filed facts, not extracted prose
Timelineall sources
employee_change: antallAnsatte23 -> 22Registry · 2026-04-16
field_change: registreringsdatoAntallAnsatteNAVAaregisteret2026-02-10 -> 2026-04-10Registry · 2026-04-16
field_change: registreringsdatoAntallAnsatteEnhetsregisteret2026-02-12 -> 2026-04-14Registry · 2026-04-16
Going concernThe board confirms the 2024 accounts are prepared on a going concern basis. — The financial statements for 2024 have been prepared on a g...Annual report · 2024-12-31
Going concernEquity was MNOK 18.8 at year end, with MNOK 34.6 of shareholder loans classified as subordinated until bank covenants are met. — previous...Annual report · 2024-12-31
OwnershipLargest shareholders include Skeie Kappa Invest AS and Avant Venture Capital AS (chairman-related), the latter holding 23.54%. — Avant Ve...Annual report · 2024-12-31
Share capitalShare capital of NOK 682 774 divided into common, preferred A1 and preferred A2 shares of nominal NOK 0.01. — Preferred A2 shares 26 992...Annual report · 2024-12-31
DividendThe board proposes no dividend; the profit of NOK 10 272 345 is transferred to other equity. — Transferred tootherequity 10 272 345Annual report · 2024-12-31
RemunerationCEO has a bonus cap of NOK 900 000, received a NOK 100 000 bonus in 2024 and has a six-month severance scheme. — with an upper limit of N...Annual report · 2024-12-31
RemunerationThe chairman received NOK 337 500 board fee plus NOK 600 000 extraordinary remuneration for work beyond ordinary board work. — In 2024, t...Annual report · 2024-12-31
RemunerationRemuneration to the other board members totalled NOK 900 000 in 2024. — 30.06.24.Renumeration for the other members of the Board amounts ...Annual report · 2024-12-31
Related partyVissim has lent NOK 500 000 to shareholder Henaes Invest AS in connection with a share purchase, at 4.75% interest. — Vissim has given a ...Annual report · 2024-12-31
Related partyThe outstanding balance of the shareholder loan to Henaes Invest AS was NOK 256 343 at year end. — December 2024 is NOK 256 343.Annual report · 2024-12-31
Related partyShareholder loans are subordinated to all other creditors until covenant requirements are met and repayment approved by the creditor. — S...Annual report · 2024-12-31
Loan or financingThe company has a MNOK 50 cash credit facility, of which NOK 35.5 million was drawn at 31 December 2024. — Vissim has a cash credit facil...Annual report · 2024-12-31
Pledge or guaranteeBank guarantees amounted to NOK 16 663 702 at year end (NOK 12 188 911 prior year), and assets are pledged as security for bank debt. — B...Annual report · 2024-12-31
Post balance sheet eventIn June 2025 the company renegotiated and renewed its NOK 50 million credit facilities with DNB. — In June 2025, Vissim renegotiated its ...Annual report · 2024-12-31
Capitalised R&DTotal research and development expenses of NOK 26 957 953 were capitalised in 2024 (NOK 32 342 122 in 2023). — expenses amount to NOK 26 ...Annual report · 2024-12-31
Capitalised R&DGovernment grants of NOK 4 750 000 were recognised in 2024, partly reducing capitalised development costs. — recognized NOK 4 750 000 in ...Annual report · 2024-12-31
ImpairmentNo indication of impairment on capitalised development expenses. — service and support agreements.There is no indication of impairment on...Annual report · 2024-12-31
ImpairmentFinancial income of NOK 3 222 538 arises from reversal of an earlier impairment of shares in Vissim UK. — *Recognized financial income of...Annual report · 2024-12-31
Deferred taxAn impairment test concluded a deferred tax asset of NOK 21.7 million is utilisable within four years, with NOK 11.3 million not capitali...Annual report · 2024-12-31
Staff numbersThe company had 27 full-time equivalents during the year. — Total numberof FTE's inthe company during theyear:27Annual report · 2024-12-31
Staff numbersThe group had 139 full-time equivalents during the year. — The total number of FTE's in the company during the year is: 139Annual report · 2024-12-31
SubsidiaryWholly owned subsidiaries include Vissim UK Ltd. and Vissim Communication & Logistics AS, both 100% owned with 100% voting rights. — Viss...Annual report · 2024-12-31
SubsidiaryGroup goodwill relates to the acquisition of UK company Norboreal Ltd in March 2023 for GBP 312 099 in cash. — The company was aquired in...Annual report · 2024-12-31
OtherPrior-year figures were reclassified because certain direct project expenses had been wrongly presented as other operating expenses. — In...Annual report · 2024-12-31
OtherSickness absence rose to 6.6% of total working hours from 2.2% the previous year. — Sickness absence in the companyequated to 6.6% of tot...Annual report · 2024-12-31
SKEIE KAPPA INVEST AS acquired 35.9 pctNew owner · 2024-12-31
SKEIE KAPPA INVEST AS exited (held 33.8 pct)Owner exit · 2024-12-31
Skiwo · company_events
Tenders0 wins · 0 losses
No recorded tender wins.
Relevant open tenders — matched NACE 62.200 ↔ CPV
subscribers sharpen matches with per-company keywords
open-tender matching (NACE ↔ CPV) awaits Intelligo's open-tenders view
Doffin/TED · company_tender_wins · 2026-08-03
People6 roles
BOARD · 5 ROLES
Styrets lederJohan Ditlef De Vibe2023StyremedlemTore Morten Olsen2023StyremedlemTrym Skeie2023StyremedlemKristina Pind Løvgren2023StyremedlemAnne Lise Waal2023registered roles only · website-employee lookup awaits the crawler
Roles from Brreg, shown for business contact only. No birth date is shown or exported (purpose limitation, GDPR Art. 6(1)(f)).
Brreg · company_people
Structureparent
Owns ↓ · 2 subsidiaries
FRFRESIA AS ↗100% · —VCVISSIM COMMUNICATIONS AND LOGISTICS AS ↗Computer programming activities100% · —
Owned by ↑ · top 10
SKEIE KAPPA INVEST AS
17.6%SKEIE KAPPA INVEST AS
15.8%AVANT VENTURE CAPITAL AS
13.0%AVANT VENTURE CAPITAL AS
9.0%SKEIE TEKNOLOGI AS
5.6%Å ENERGI INVEST AS
4.6%HENÆS INVEST AS
2.6%FJELLHEIM INVEST AS
2.2%SKEIE TEKNOLOGI AS
1.8%ESPEN FJELLHEIM CONSULTING AS
1.7%Aksjonærregisteret · company_ownership · 2025 · both directions
LocationHorten
Horten
municipality only · street address + coordinates not yet in Intelligo
Brreg · registered municipality