Private · Company · Aksjeselskap
Farmasiet AS
↳ Brreg · companies
Parent of 1 company995628953Operating at a lossFY2025 · 0% margin
Group financialsNOK
- Revenue
- Net profit
| FY24 | FY25 | |
|---|---|---|
| Revenue | 778.2M | 1.02bn |
| Net profit | -58.7M | 1.59M |
Regnskapsregisteret · company_revenue
Job ads on NAV Arbeidsplassen12 MO
No job ads on record in the last 12 months.
NAV Arbeidsplassen · company_job_ad_months
Public contracts · won → est. expiryaward dates from Doffin/TED · hatched = our estimate, end dates aren't published
0 wins
Doffin/TED · company_tender_wins
Key figuresBrønnøysund
FY24FY25TREND
Revenue778M1022M
Operating result-50M-1M
Net result-59M2M
Regnskapsregisteret · company_revenue
MoneyNOK
Group revenue
kr 1.02bn
Group net
kr 1.59M
Tenders won
0
Rolled up across the parent + 1 subsidiary — 995628953 alone is —.
rollup estimate · filed konsernregnskap not yet in Intelligo
Regnskapsregisteret · rollup across ownership edges (estimate)
Activitylast 24 mo
No job-ad activity on file
totals on file · ads-over-time series not yet in Intelligo
Registry changes
Employees128 → 1322026-07-25
Accounts filed · sisteInnsendteAarsregnskap2024 → 20252026-07-22
Field change · registreringsdatoAntallAnsatteNAVAaregisteret2026-06-10 → 2026-07-102026-07-17
Field change · registreringsdatoAntallAnsatteEnhetsregisteret2026-06-13 → 2026-07-152026-07-17
Employees128 → 1322026-07-17
NAV + JobStream · company_hiring · Brreg · company_changes
From the FY2025 accounts
FILEDAccounts filed for FY2025.
AUDITAudited by BDO AS.
GROUPFiles as a parent with 1 subsidiaries.
BALANCEEquity kr -25.2M.
Regnskapsregisteret + Brreg roles · the annual-report PDF is a paid Brønnøysund document, so these are the filed facts, not extracted prose
Timelineall sources
employees_change: employees128 -> 132Registry · 2026-07-25
accounts_filed: sisteInnsendteAarsregnskap2024 -> 2025Registry · 2026-07-22
employee_change: antallAnsatte128 -> 132Registry · 2026-07-17
field_change: registreringsdatoAntallAnsatteNAVAaregisteret2026-06-10 -> 2026-07-10Registry · 2026-07-17
field_change: registreringsdatoAntallAnsatteEnhetsregisteret2026-06-13 -> 2026-07-15Registry · 2026-07-17
employee_change: antallAnsatte125 -> 128Registry · 2026-06-16
field_change: registreringsdatoAntallAnsatteNAVAaregisteret2026-05-10 -> 2026-06-10Registry · 2026-06-16
field_change: registreringsdatoAntallAnsatteEnhetsregisteret2026-05-12 -> 2026-06-13Registry · 2026-06-16
employee_change: antallAnsatte119 -> 125Registry · 2026-05-14
field_change: registreringsdatoAntallAnsatteNAVAaregisteret2026-04-10 -> 2026-05-10Registry · 2026-05-14
field_change: registreringsdatoAntallAnsatteEnhetsregisteret2026-04-14 -> 2026-05-12Registry · 2026-05-14
employee_change: antallAnsatte118 -> 119Registry · 2026-04-16
field_change: registreringsdatoAntallAnsatteNAVAaregisteret2026-03-10 -> 2026-04-10Registry · 2026-04-16
field_change: registreringsdatoAntallAnsatteEnhetsregisteret2026-03-12 -> 2026-04-14Registry · 2026-04-16
employee_change: antallAnsatte115 -> 118Registry · 2026-03-13
field_change: registreringsdatoAntallAnsatteNAVAaregisteret2026-02-10 -> 2026-03-10Registry · 2026-03-13
field_change: registreringsdatoAntallAnsatteEnhetsregisteret2026-02-12 -> 2026-03-12Registry · 2026-03-13
Audit opinionBDO AS issued an unqualified audit opinion on the 2025 financial statements. — Vi har revidert arsregnskapet til Farmasiet AS.Annual report · 2025-12-31
Audit opinionThe auditor states the board's report is consistent with the financial statements and contains required disclosures. — er konsistent med ...Annual report · 2025-12-31
Going concernThe board confirms the accounts are prepared on a going concern basis despite negative equity. — Arsregnskapet er avlagt under forutsetni...Annual report · 2025-12-31
Going concernEquity is negative MNOK -25.2 but the board considers liquidity and equity sufficient at 31.12.25. — Egenkapitalen er MNOK-25,2 per 31.12...Annual report · 2025-12-31
OwnershipVerdane Capital X Cordelia Co-Invest AB holds 96.1 % of the shares. — Verdane Capitazl XCordelia Co-lnvest AB 349 203 1 849 231 2 198 ...Annual report · 2025-12-31
Share capitalShare capital consists of ordinary shares and preference shares, total 2 263 762 shares. — Aksjekapitalen f Farmasiet AS pr 31.12 bestar avAnnual report · 2025-12-31
RemunerationSalary to the daglig leder was 3 314 164; total remuneration 3 478 388 and board fees 800 000. — Lonn 3 314 164 oAnnual report · 2025-12-31
Related partyNo loans or security have been given to the CEO, chair or other related parties. — Det erfkke gitt lan/sikkerhetsstillelse til daglig led...Annual report · 2025-12-31
Related partyA group contribution receivable of 58 500 000 from Verdane Capital X Cordelia Co-Invest AB. — Fordring pa Verdane Capital X Cordelia Co-l...Annual report · 2025-12-31
Related partyThe improvement in equity is due to a group contribution received in 2025. — i egenkapital skyldes mottatt konsernbidrag i 2025.Annual report · 2025-12-31
Pledge or guaranteeBook value of pledged assets (inventory, fixed assets, receivables) totalled 221 777 987. — Sum 221 777 987 133 966 914Annual report · 2025-12-31
Loan or financingBank loan agreement contains covenants on revenue growth, liquidity and interest coverage, all met at 31.12.25. — Deterstiltcovenantskrav...Annual report · 2025-12-31
Loan or financingMNOK 85.9 in liquidity and available credit facilities, with dialogue with the existing owner on further financing if needed. — god dialo...Annual report · 2025-12-31
Skiwo · company_events
Tenders0 wins · 0 losses
No recorded tender wins.
Relevant open tenders — matched NACE 47.730 ↔ CPV
subscribers sharpen matches with per-company keywords
open-tender matching (NACE ↔ CPV) awaits Intelligo's open-tenders view
Doffin/TED · company_tender_wins · 2026-08-03
People8 roles
BOARD · 7 ROLES
registered roles only · website-employee lookup awaits the crawler
Roles from Brreg, shown for business contact only. No birth date is shown or exported (purpose limitation, GDPR Art. 6(1)(f)).
Brreg · company_people
Structureparent
Owns ↓ · 1 subsidiary
Owned by ↑ · top 8
LONG CAPITAL AS
0.2%LONG CAPITAL AS
0.2%ELLA&COMPANY AS
0.2%ELLA&COMPANY AS
0.1%STAALNACKE AS
0.0%KA INVEST & STYRE AS
0.0%STAALNACKE AS
0.0%KA INVEST & STYRE AS
0.0%Aksjonærregisteret · company_ownership · 2025 · both directions
LocationOslo
Oslo
municipality only · street address + coordinates not yet in Intelligo
Brreg · registered municipality